SENSEX 655.04 0.90%
73651.35
 
NIFTY 203.25 0.92%
22326.90
 
Nasdaq -20.06 -0.12%
16379.46
 
Nikkei 225 -594.66 -1.46%
40168.07
 
FTSE 100 20.60 0.26%
7952.60
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
Lupin Ltd.
 
BSE Code 500257
ISIN Demat INE326A01037
Book Value (Rs) 443.14
NSE Code LUPIN
Dividend Yield % 0.25
Market Cap (Rs) 737220.12
TTM PE(x) 35.77
TTM EPS(Rs) 45.23
Face Value(Rs.) 2  
(Rs in Million)
Particulars Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Gross Sales113193.00  131642.00  118963.00  118337.00  121057.00  
     Sales108403.00  120840.00  117140.00  114371.00  114067.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income2633.00  5670.00  274.00  1768.00  3742.00  
     Revenue from property development          
     Other Operational Income2158.00  5132.00  1549.00  2198.00  3248.00  
Less: Excise Duty          
Net Sales112588.00  117717.00  110559.00  110257.00  113563.00  
EXPENDITURE :          
Increase/Decrease in Stock1208.00  -2424.00  -819.00  -287.00  -1472.00  
Raw Material Consumed40796.00  41105.00  38514.00  38511.00  36647.00  
     Opening Raw Materials8879.00  7602.00  6791.00  6042.00  6269.00  
     Purchases Raw Materials25217.00  23455.00  24095.00  24433.00  22949.00  
     Closing Raw Materials8556.00  8879.00  7602.00  6791.00  6042.00  
     Other Direct Purchases / Brought in cost15257.00  18927.00  15230.00  14828.00  13471.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost4474.00  4185.00  3895.00  4163.00  4163.00  
     Electricity & Power4474.00  4185.00  3895.00  4163.00  4163.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost19341.00  19182.00  16959.00  17032.00  15154.00  
     Salaries, Wages & Bonus16702.00  16466.00  14506.00  14604.00  12672.00  
     Contributions to EPF & Pension Funds1404.00  1331.00  1227.00  1122.00  1044.00  
     Workmen and Staff Welfare Expenses723.00  801.00  721.00  846.00  845.00  
     Other Employees Cost513.00  584.00  504.00  460.00  593.00  
Other Manufacturing Expenses17529.00  18082.00  15486.00  14936.00  14264.00  
     Sub-contracted / Out sourced services1146.00  1201.00  1204.00  1125.00  1103.00  
     Processing Charges746.00  778.00  839.00  936.00  1130.00  
     Repairs and Maintenance3515.00  3332.00  2929.00  2734.00  2526.00  
     Packing Material Consumed5973.00  5991.00  4128.00  3849.00  3755.00  
     Other Mfg Exp6149.00  6781.00  6386.00  6292.00  5750.00  
General and Administration Expenses12386.00  29518.00  9582.00  10276.00  9015.00  
     Rent , Rates & Taxes1793.00  1955.00  1506.00  1610.00  2231.00  
     Insurance728.00  675.00  691.00  566.00  361.00  
     Printing and stationery          
     Professional and legal fees7053.00  5792.00  5674.00  5793.00  3810.00  
     Traveling and conveyance2263.00  2050.00  1146.00  1941.00  2161.00  
     Other Administration2812.00  21096.00  1712.00  2307.00  2613.00  
Selling and Distribution Expenses5824.00  4975.00  4234.00  5356.00  6032.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1391.00  1044.00  2268.00  1194.00  1234.00  
     Bad debts /advances written off7.00    0.00  3.00    
     Provision for doubtful debts107.00  12.00  171.00  69.00  70.00  
     Losson disposal of fixed assets(net)  23.00  1.00  18.00    
     Losson foreign exchange fluctuations    925.00      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1277.00  1009.00  1171.00  1104.00  1165.00  
Less: Expenses Capitalised          
Total Expenditure102949.00  115667.00  90119.00  91181.00  85035.00  
Operating Profit (Excl OI)9639.00  2050.00  20441.00  19076.00  28528.00  
Other Income2100.00  2212.00  1291.00  4752.00  2913.00  
     Interest Received71.00  231.00  519.00  954.00  412.00  
     Dividend Received      146.00  421.00  
     Profit on sale of Fixed Assets        18.00  
     Profits on sale of Investments411.00  99.00  20.00      
     Provision Written Back          
     Foreign Exchange Gains1188.00  666.00    2190.00  1583.00  
     Others431.00  1216.00  752.00  1462.00  480.00  
Operating Profit11739.00  4261.00  21732.00  23828.00  31441.00  
Interest984.00  735.00  406.00  526.00  355.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc130.00  127.00  25.00  65.00  66.00  
     Other Interest854.00  608.00  382.00  461.00  289.00  
PBDT10755.00  3527.00  21325.00  23302.00  31087.00  
Depreciation5483.00  5142.00  5028.00  5188.00  4263.00  
Profit Before Taxation & Exceptional Items5271.00  -1615.00  16297.00  18115.00  26824.00  
Exceptional Income / Expenses      -7592.00  -3400.00  
Profit Before Tax5271.00  -1615.00  16297.00  10523.00  23424.00  
Provision for Tax1019.00  272.00  3711.00  3247.00  8035.00  
     Current Income Tax937.00  395.00  3671.00  3679.00  8031.00  
     Deferred Tax60.00  -306.00  82.00  -374.00  85.00  
     Other taxes22.00  183.00  -43.00  -59.00  -81.00  
Profit After Tax4252.00  -1887.00  12586.00  7276.00  15388.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit4252.00  -1887.00  12586.00  7276.00  15388.00  
Adjustments to PAT          
Profit Balance B/F150327.00  155141.00  145353.00  142273.00  129611.00  
Appropriations154580.00  153254.00  157939.00  149549.00  144999.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1832.00  2927.00  2798.00  3620.00  2726.00  
Equity Dividend %200.00  200.00  325.00  300.00  250.00  
Earnings Per Share9.00  -4.00  28.00  16.00  34.00  
Adjusted EPS9.00  -4.00  28.00  16.00  34.00  
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INZ000204337 & DERIVATIVE -INZ000204337 Member ID-3175 National Stock Exchange(NSE): CASH- INZ000204337 & DERIVATIVES -INZ000204337 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INZ000204337 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID 12055200
ADINATH COMMODITIES  :   COMMODITIES SEBI REGISTRATION NUMBERS : INZ000042629 MultiCommodity Exchange Ltd (MCX):Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
ATTENTION INVESTORS :   1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3. Pay 20% upfront margin of the transaction value to trade in cash market segment 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. "Issued in the interest of Investors"
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Investor Charter - DP | Investor Charter - Stock Broker | e-voting | Investor Education
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC | Smart ODR
SEBI Registration No.INZ000042629
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By Accord Fintech Pvt.Ltd.