SENSEX 655.04 0.90%
73651.35
 
NIFTY 203.25 0.92%
22326.90
 
Nasdaq 83.82 0.51%
16399.52
 
Nikkei 225 364.70 0.90%
40762.73
 
FTSE 100 1.00 0.01%
7932.00
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
Grasim Industries Ltd.
 
BSE Code 500300
ISIN Demat INE047A01021
Book Value (Rs) 793.96
NSE Code GRASIM
Dividend Yield % 0.44
Market Cap (Rs) 1557430.57
TTM PE(x) 105.24
TTM EPS(Rs) 21.74
Face Value(Rs.) 2  
(Rs in Million)
Particulars Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Gross Sales275450.00  218160.00  140030.00  185270.00  218910.00  
     Sales272790.00  215860.00  138070.00  182880.00  216660.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income20.00  60.00  160.00  140.00  200.00  
     Revenue from property development          
     Other Operational Income2640.00  2240.00  1790.00  2250.00  2050.00  
Less: Excise Duty          
Net Sales268400.00  208570.00  123860.00  160820.00  205500.00  
EXPENDITURE :          
Increase/Decrease in Stock-2620.00  -5390.00  2740.00  -1460.00  -1260.00  
Raw Material Consumed131610.00  99470.00  52720.00  75740.00  98330.00  
     Opening Raw Materials22350.00  11850.00  12850.00  17430.00  16230.00  
     Purchases Raw Materials128050.00  108450.00  51150.00  70270.00  96850.00  
     Closing Raw Materials23450.00  22350.00  11850.00  12850.00  17430.00  
     Other Direct Purchases / Brought in cost4660.00  1530.00  560.00  890.00  2670.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost47450.00  34340.00  20760.00  26010.00  30120.00  
     Electricity & Power47450.00  34340.00  20760.00  26010.00  30120.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost20230.00  17740.00  13910.00  15600.00  15290.00  
     Salaries, Wages & Bonus17230.00  15020.00  11790.00  13340.00  13220.00  
     Contributions to EPF & Pension Funds1060.00  970.00  910.00  950.00  890.00  
     Workmen and Staff Welfare Expenses1160.00  1000.00  720.00  790.00  790.00  
     Other Employees Cost800.00  750.00  500.00  520.00  390.00  
Other Manufacturing Expenses20710.00  14670.00  9170.00  12400.00  11470.00  
     Sub-contracted / Out sourced services2080.00  1420.00  1270.00  1390.00    
     Processing Charges4850.00  2140.00  600.00  910.00  680.00  
     Repairs and Maintenance5130.00  3870.00  2780.00  4030.00  3830.00  
     Packing Material Consumed3080.00  2630.00  1660.00  1840.00  2380.00  
     Other Mfg Exp5560.00  4610.00  2860.00  4230.00  4580.00  
General and Administration Expenses1170.00  1000.00  870.00  840.00  1010.00  
     Rent , Rates & Taxes450.00  420.00  300.00  360.00  550.00  
     Insurance640.00  500.00  470.00  410.00  260.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration80.00  90.00  100.00  70.00  200.00  
Selling and Distribution Expenses12550.00  10310.00  4180.00  4740.00  4990.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses5500.00  4350.00  3870.00  5590.00  4860.00  
     Bad debts /advances written off          
     Provision for doubtful debts50.00    60.00  20.00  10.00  
     Losson disposal of fixed assets(net)100.00  90.00  110.00  350.00  170.00  
     Losson foreign exchange fluctuations850.00  640.00  450.00  420.00  550.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses4490.00  3620.00  3250.00  4810.00  4130.00  
Less: Expenses Capitalised          
Total Expenditure236600.00  176510.00  108220.00  139460.00  164810.00  
Operating Profit (Excl OI)31800.00  32060.00  15640.00  21350.00  40700.00  
Other Income10180.00  9060.00  5140.00  5260.00  5690.00  
     Interest Received1170.00  590.00  590.00  800.00  1050.00  
     Dividend Received6690.00  6430.00  2790.00  2190.00  2380.00  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back  100.00        
     Foreign Exchange Gains          
     Others2320.00  1930.00  1760.00  2270.00  2270.00  
Operating Profit41980.00  41110.00  20780.00  26610.00  46390.00  
Interest3680.00  2470.00  2360.00  2380.00  1990.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan3570.00  3220.00  3090.00  2680.00  1940.00  
     Intereston Fixed deposits          
     Bank Charges etc      10.00  10.00  
     Other Interest110.00  -750.00  -730.00  -310.00  40.00  
PBDT38310.00  38640.00  18420.00  24230.00  44400.00  
Depreciation10970.00  9140.00  8280.00  8140.00  7600.00  
Profit Before Taxation & Exceptional Items27330.00  29500.00  10140.00  16100.00  36800.00  
Exceptional Income / Expenses-880.00  -690.00  -810.00  -3180.00  -23680.00  
Profit Before Tax26450.00  28810.00  9330.00  12920.00  13120.00  
Provision for Tax5220.00  1860.00  1220.00  660.00  7960.00  
     Current Income Tax4350.00  4350.00  1270.00  2350.00  9830.00  
     Deferred Tax880.00  720.00  -40.00  -1690.00  -1810.00  
     Other taxes-20.00  -3210.00  0.00  0.00  -60.00  
Profit After Tax21240.00  26950.00  8100.00  12250.00  5150.00  
Extra items0.00  3560.00  950.00  630.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit21240.00  30510.00  9050.00  12880.00  5150.00  
Adjustments to PAT          
Profit Balance B/F80130.00  55300.00  48390.00  37960.00  37650.00  
Appropriations101370.00  85810.00  57440.00  50840.00  42810.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation6600.00  5680.00  2140.00  2450.00  4850.00  
Equity Dividend %500.00  500.00  450.00  200.00  350.00  
Earnings Per Share32.00  41.00  12.00  19.00  8.00  
Adjusted EPS32.00  41.00  12.00  19.00  8.00  
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INZ000204337 & DERIVATIVE -INZ000204337 Member ID-3175 National Stock Exchange(NSE): CASH- INZ000204337 & DERIVATIVES -INZ000204337 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INZ000204337 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID 12055200
ADINATH COMMODITIES  :   COMMODITIES SEBI REGISTRATION NUMBERS : INZ000042629 MultiCommodity Exchange Ltd (MCX):Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
ATTENTION INVESTORS :   1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3. Pay 20% upfront margin of the transaction value to trade in cash market segment 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. "Issued in the interest of Investors"
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Investor Charter - DP | Investor Charter - Stock Broker | e-voting | Investor Education
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC | Smart ODR
SEBI Registration No.INZ000042629
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By Accord Fintech Pvt.Ltd.