SENSEX 655.04 0.90%
73651.35
 
NIFTY 203.25 0.92%
22326.90
 
Nasdaq -20.06 -0.12%
16379.46
 
Nikkei 225 -594.66 -1.46%
40168.07
 
FTSE 100 20.60 0.26%
7952.60
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
Warren Tea Ltd.
 
BSE Code 508494
ISIN Demat INE712A01012
Book Value (Rs) 70.76
NSE Code NA
Dividend Yield % 0.00
Market Cap (Rs) 436.08
TTM PE(x) 8.94
TTM EPS(Rs) 4.08
Face Value(Rs.) 10  
(Rs in Million)
Particulars Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Gross Sales576.20  897.40  1059.30  1229.10  1185.00  
     Sales566.60  886.90  1043.50  1225.30  1177.70  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income9.70  10.50  15.80  3.90  7.30  
Less: Excise Duty          
Net Sales576.20  897.40  1059.30  1229.10  1185.00  
EXPENDITURE :          
Increase/Decrease in Stock35.80  -11.60  -1.60  52.80  -31.30  
Raw Material Consumed  142.10        
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost  142.10        
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost100.20  55.00  84.50  129.10  114.30  
     Electricity & Power100.20  55.00  84.50  129.10  114.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost516.80  626.50  777.90  1054.60  1001.20  
     Salaries, Wages & Bonus444.90  517.10  649.50  840.10  790.80  
     Contributions to EPF & Pension Funds45.70  62.70  42.50  110.50  103.80  
     Workmen and Staff Welfare Expenses26.20  46.70  85.90  104.10  106.60  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses89.10  75.90  75.40  131.40  147.90  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance0.80  1.10  1.20  4.80  5.70  
     Packing Material Consumed5.10  6.00  8.90  14.10  12.30  
     Other Mfg Exp83.20  68.80  65.30  112.50  130.00  
General and Administration Expenses43.00  38.00  29.50  54.00  72.60  
     Rent , Rates & Taxes7.30  3.50  9.50  8.30  22.40  
     Insurance2.90  1.80  2.20  3.60  4.60  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration32.80  32.60  17.80  42.20  45.60  
Selling and Distribution Expenses16.50  11.30  20.90  60.70  53.10  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses7.70  6.60  14.20  22.60  21.40  
Miscellaneous Expenses30.00  0.00  18.60    0.00  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)        0.00  
     Losson foreign exchange fluctuations  0.00        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses30.00  0.00  18.60  0.00  0.00  
Less: Expenses Capitalised          
Total Expenditure831.40  937.20  1005.10  1482.70  1357.80  
Operating Profit (Excl OI)-255.20  -39.80  54.20  -253.50  -172.80  
Other Income45.30  114.80  20.80  17.40  10.10  
     Interest Received6.10  1.60  0.10  1.70  0.50  
     Dividend Received  0.00  0.00  0.00  0.00  
     Profit on sale of Fixed Assets0.50  1.70  0.60      
     Profits on sale of Investments          
     Provision Written Back31.90  104.40  13.50  2.80  0.10  
     Foreign Exchange Gains0.00    0.60  0.40  0.40  
     Others6.60  7.10  5.90  12.50  9.10  
Operating Profit-209.90  75.00  74.90  -236.10  -162.70  
Interest19.10  25.30  48.90  53.30  40.40  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc0.60  1.30  3.00  3.50  2.50  
     Other Interest18.50  24.00  45.90  49.90  37.90  
PBDT-229.00  49.70  26.10  -289.50  -203.00  
Depreciation15.50  19.90  24.80  27.30  34.70  
Profit Before Taxation & Exceptional Items-244.60  29.80  1.30  -316.80  -237.70  
Exceptional Income / Expenses471.00  23.80  201.80      
Profit Before Tax226.40  53.60  203.10  -316.80  -237.70  
Provision for Tax276.00  -17.40  -121.20  -75.10  -78.50  
     Current Income Tax          
     Deferred Tax276.00  -17.40  -121.20  -75.10  -78.50  
     Other taxes276.00  -17.40  -121.20  -75.10  -78.50  
Profit After Tax-49.60  71.00  324.30  -241.70  -159.20  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit-49.60  71.00  324.30  -241.70  -159.20  
Adjustments to PAT        37.40  
Profit Balance B/F607.60  545.10  201.40  403.90  525.70  
Appropriations558.00  616.10  525.70  162.20  403.90  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation148.30  8.50  -19.40  -39.20    
Equity Dividend %          
Earnings Per Share-4.00  6.00  27.00  -20.00  -13.00  
Adjusted EPS-4.00  6.00  27.00  -20.00  -13.00  
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INZ000204337 & DERIVATIVE -INZ000204337 Member ID-3175 National Stock Exchange(NSE): CASH- INZ000204337 & DERIVATIVES -INZ000204337 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INZ000204337 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID 12055200
ADINATH COMMODITIES  :   COMMODITIES SEBI REGISTRATION NUMBERS : INZ000042629 MultiCommodity Exchange Ltd (MCX):Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
ATTENTION INVESTORS :   1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3. Pay 20% upfront margin of the transaction value to trade in cash market segment 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. "Issued in the interest of Investors"
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Investor Charter - DP | Investor Charter - Stock Broker | e-voting | Investor Education
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC | Smart ODR
SEBI Registration No.INZ000042629
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By Accord Fintech Pvt.Ltd.