SENSEX 655.04 0.90%
73651.35
 
NIFTY 203.25 0.92%
22326.90
 
Nasdaq -20.06 -0.12%
16379.46
 
Nikkei 225 -594.66 -1.46%
40168.07
 
FTSE 100 20.60 0.26%
7952.60
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
Huhtamaki India Ltd.
 
BSE Code 509820
ISIN Demat INE275B01026
Book Value (Rs) 152.33
NSE Code HUHTAMAKI
Dividend Yield % 1.67
Market Cap (Rs) 22618.82
TTM PE(x) 5.52
TTM EPS(Rs) 54.24
Face Value(Rs.) 2  
(Rs in Million)
Particulars Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
INCOME :          
Gross Sales29829.00  26253.00  24627.00  25990.00  23690.70  
     Sales29022.00  25585.00  24056.00  25322.00  23136.90  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income262.00  221.00  188.00  210.00  247.90  
     Revenue from property development          
     Other Operational Income545.00  447.00  383.00  458.00  306.00  
Less: Excise Duty          
Net Sales29829.00  26253.00  24627.00  25990.00  23690.70  
EXPENDITURE :          
Increase/Decrease in Stock158.00  -544.00  -108.00  18.00  -116.40  
Raw Material Consumed21679.00  19267.00  16232.00  17266.00  16193.40  
     Opening Raw Materials1921.00  1293.00  923.00  1205.00  1154.60  
     Purchases Raw Materials21364.00  19895.00  16602.00  16984.00  16244.20  
     Closing Raw Materials1606.00  1921.00  1293.00  923.00  1205.40  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost908.00  815.00  778.00  859.00  852.70  
     Electricity & Power908.00  815.00  778.00  859.00  852.70  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2536.00  2578.00  2761.00  2517.00  2351.70  
     Salaries, Wages & Bonus2206.00  2276.00  2435.00  2202.00  2057.80  
     Contributions to EPF & Pension Funds116.00  108.00  104.00  130.00  124.90  
     Workmen and Staff Welfare Expenses170.00  173.00  196.00  194.00  165.80  
     Other Employees Cost43.00  20.00  26.00  -9.00  3.20  
Other Manufacturing Expenses1311.00  1210.00  1155.00  876.00  761.60  
     Sub-contracted / Out sourced services90.00  108.00  101.00  160.00  173.40  
     Processing Charges297.00  262.00  227.00      
     Repairs and Maintenance494.00  463.00  410.00  391.00  320.90  
     Packing Material Consumed          
     Other Mfg Exp430.00  377.00  417.00  325.00  267.30  
General and Administration Expenses622.00  696.00  469.00  505.00  501.80  
     Rent , Rates & Taxes67.00  63.00  61.00  128.00  143.20  
     Insurance74.00  46.00  36.00  26.00  26.30  
     Printing and stationery250.00  145.00  145.00  33.00  19.10  
     Professional and legal fees101.00  346.00  123.00  131.00  124.50  
     Traveling and conveyance77.00  43.00  56.00  134.00  136.20  
     Other Administration130.00  97.00  104.00  187.00  188.70  
Selling and Distribution Expenses672.00  816.00  636.00  596.00  429.70  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses366.00  317.00  361.00  410.00  486.40  
     Bad debts /advances written off10.00  0.00  5.00  11.00    
     Provision for doubtful debts1.00  2.00      93.80  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations    56.00      
     Losson sale of non-trade current investments26.00          
     Other Miscellaneous Expenses330.00  314.00  300.00  399.00  392.60  
Less: Expenses Capitalised          
Total Expenditure28252.00  25155.00  22282.00  23047.00  21460.80  
Operating Profit (Excl OI)1577.00  1098.00  2345.00  2943.00  2229.90  
Other Income172.00  94.00  81.00  168.00  166.70  
     Interest Received5.00  17.00  10.00  11.00  13.40  
     Dividend Received        9.80  
     Profit on sale of Fixed Assets44.00  21.00  17.00  56.00  43.00  
     Profits on sale of Investments0.00  7.00  13.00  65.00  50.30  
     Provision Written Back79.00  4.00  1.00  1.00    
     Foreign Exchange Gains10.00  14.00    5.00  24.60  
     Others35.00  31.00  40.00  30.00  25.60  
Operating Profit1749.00  1192.00  2426.00  3111.00  2396.50  
Interest330.00  276.00  270.00  226.00  407.20  
     InterestonDebenture / Bonds      261.00  270.90  
     Interest on Term Loan133.00  83.00  218.00  43.00  1.70  
     Intereston Fixed deposits          
     Bank Charges etc11.00  9.00  9.00  14.00  15.70  
     Other Interest186.00  184.00  43.00  -92.00  118.80  
PBDT1420.00  916.00  2155.00  2885.00  1989.40  
Depreciation861.00  922.00  979.00  869.00  853.60  
Profit Before Taxation & Exceptional Items559.00  -6.00  1176.00  2016.00  1135.70  
Exceptional Income / Expenses  -310.00        
Profit Before Tax559.00  -316.00  1176.00  2016.00  1135.70  
Provision for Tax63.00  -89.00  216.00  315.00  786.90  
     Current Income Tax173.00  35.00  315.00  645.00  580.90  
     Deferred Tax-110.00  -31.00  -6.00  -10.00  -4.80  
     Other taxes0.00  -93.00  -94.00  -320.00  210.70  
Profit After Tax496.00  -227.00  960.00  1700.00  348.80  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit496.00  -227.00  960.00  1700.00  348.80  
Adjustments to PAT          
Profit Balance B/F5390.00  5868.00  5206.00  3790.00  3906.50  
Appropriations5887.00  5641.00  6166.00  5490.00  4255.40  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation82.00  251.00  284.00  273.00  465.60  
Equity Dividend %100.00  50.00  150.00  250.00  150.00  
Earnings Per Share7.00  -3.00  13.00  23.00  5.00  
Adjusted EPS7.00  -3.00  13.00  23.00  5.00  
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INZ000204337 & DERIVATIVE -INZ000204337 Member ID-3175 National Stock Exchange(NSE): CASH- INZ000204337 & DERIVATIVES -INZ000204337 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INZ000204337 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID 12055200
ADINATH COMMODITIES  :   COMMODITIES SEBI REGISTRATION NUMBERS : INZ000042629 MultiCommodity Exchange Ltd (MCX):Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
ATTENTION INVESTORS :   1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3. Pay 20% upfront margin of the transaction value to trade in cash market segment 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. "Issued in the interest of Investors"
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Investor Charter - DP | Investor Charter - Stock Broker | e-voting | Investor Education
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC | Smart ODR
SEBI Registration No.INZ000042629
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By Accord Fintech Pvt.Ltd.