SENSEX 655.04 0.90%
73651.35
 
NIFTY 203.25 0.92%
22326.90
 
Nasdaq 83.82 0.51%
16399.52
 
Nikkei 225 364.70 0.90%
40762.73
 
FTSE 100 1.00 0.01%
7932.00
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
Garden Reach Shipbuilders & Engineers Ltd.
 
BSE Code 542011
ISIN Demat INE382Z01011
Book Value (Rs) 144.19
NSE Code GRSE
Dividend Yield % 0.81
Market Cap (Rs) 87643.74
TTM PE(x) 29.12
TTM EPS(Rs) 26.27
Face Value(Rs.) 10  
(Rs in Million)
Particulars Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Operating Income25611.50  17544.50  11408.40  14333.00  13864.20  
     Income from ship building & Repairs25476.70  17447.50  11327.60  14247.00  13787.70  
     Charter Income          
     Freight and Demurrage          
     Other Operational Income134.70  97.00  80.70  85.90  76.50  
Less: Excise Duty          
Operating Income (Net)25611.50  17544.50  11408.40  14333.00  13864.20  
EXPENDITURE :          
Increase/Decrease in Stock47.30  3.90  113.30  -242.00  -91.50  
Raw Material Consumed5913.80  1771.80  1782.40  1280.50  1498.20  
     Opening Raw Materials11048.40  6504.80  3648.00  2969.60  4656.00  
     Purchases Raw Materials21571.60  6231.80  4399.90  1416.30  -1110.80  
     Closing Raw Materials27827.20  11048.40  6504.80  3648.00  2969.60  
     Other Direct Purchases / Brought in cost1121.00  83.70  239.20  542.60  922.60  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost88.90  86.30  63.00  84.50  87.10  
     Electricity & Power88.90  86.30  63.00  84.50  87.10  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Contributions to EPF & Pension Funds359.20  329.90  331.40  320.90  316.80  
     Workmen and Staff Welfare Expenses317.30  277.00  335.10  345.00  346.00  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Operating Expenses13675.70  10507.50  4528.30  8197.10  7821.80  
     Stevedoring,Despatch and Cargo expenses          
     Port,Light and canal Dues          
     Sub-contracted / Out sourced services3179.30  2545.90  1299.30  1700.70  1258.00  
     Repairs and Maintenance258.50  236.10  213.60  170.90  206.80  
     Stores,spare parts and tools consumed10168.80  7671.00  2935.50  6188.20  6240.90  
     Other Operating Expenses69.10  54.50  80.00  137.30  116.20  
General and Administration Expenses939.20  653.00  1026.20  1144.20  818.10  
     Rent , Rates & Taxes39.30  25.30  32.20  21.70  32.10  
     Insurance171.50  95.70  98.80  116.60  9.30  
     Printing and stationery1.00  0.80  0.90  0.80  0.40  
     Professional and legal fees321.10  137.70  514.00  606.00  411.80  
     Other General & administrative Expenses406.30  393.50  380.30  399.10  364.40  
Selling and Distribution Expenses48.70  41.00  38.70  91.90  50.80  
     Advertisement & Sales Promotion44.80  38.00  35.10  87.30  46.50  
     Brokerage & Commissions          
     Freight Charges          
     Other Selling Expenses3.90  2.90  3.60  4.60  4.30  
Miscellaneous Expenses199.10  166.60  349.40  387.80  344.00  
     Bad debts /advances written off          
     Provision for doubtful debts6.00          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations35.30          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses157.90  166.60  349.40  387.80  344.00  
Less: Expenses Capitalised          
Total Expenditure24081.90  16133.00  10595.10  13913.50  13443.00  
Operating Profit (Excl OI)1529.50  1411.50  813.30  419.40  421.20  
Other Income2018.40  1613.20  1857.20  2255.00  1712.40  
     Interest Received1783.40  1301.90  1526.80  1989.20  1683.50  
     Dividend Received          
     Profit on sale of Fixed Assets10.00  5.60  16.90  12.20  2.80  
     Profits on sale of Investments          
     Foreign Exchange Gains  4.50  8.60  2.50  0.30  
     Provision Written Back84.70  65.50  89.50  63.90  1.10  
     Others140.20  235.70  215.30  187.30  24.80  
Operating Profit3547.90  3024.70  2670.50  2674.40  2133.60  
Interest104.00  18.30  101.00  28.80  51.10  
     InterestonDebenture / Bonds          
     Interest on Term Loan      3.30  5.60  
     Intereston Fixed deposits          
     Bank Charges etc39.20  4.00  94.10  16.00  4.30  
     Other Interest64.80  14.30  6.80  9.50  41.20  
PBDT3443.80  3006.40  2569.50  2645.70  2082.40  
Depreciation391.70  357.10  290.90  300.90  270.80  
Profit Before Taxation & Exceptional Items3052.20  2649.30  2278.70  2344.80  1811.60  
Exceptional Income / Expenses  -76.90  -207.50  -106.10  -22.00  
Profit Before Tax3052.20  2572.40  2071.20  2238.70  1789.60  
Provision for Tax770.90  677.10  536.50  603.90  690.20  
     Current Income Tax735.40  628.20  588.70  580.90  659.00  
     Deferred Tax35.50  48.90  -52.20  23.00  31.20  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax2281.20  1895.30  1534.70  1634.80  1099.40  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit2281.20  1895.30  1534.70  1634.80  1099.40  
Adjustments to PAT          
Profit Balance B/F10734.00  9526.30  8557.40  8538.20  8370.50  
Appropriations13015.30  11421.60  10092.10  10173.00  9469.90  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax      135.20  43.60  
     Other Appropriation13015.30  11421.60  10092.10  10037.80  9426.30  
Equity Dividend %62.00  58.00  50.00  71.00  70.00  
Earnings Per Share20.00  17.00  13.00  14.00  10.00  
Adjusted EPS20.00  17.00  13.00  14.00  10.00  
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INZ000204337 & DERIVATIVE -INZ000204337 Member ID-3175 National Stock Exchange(NSE): CASH- INZ000204337 & DERIVATIVES -INZ000204337 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INZ000204337 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID 12055200
ADINATH COMMODITIES  :   COMMODITIES SEBI REGISTRATION NUMBERS : INZ000042629 MultiCommodity Exchange Ltd (MCX):Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
ATTENTION INVESTORS :   1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3. Pay 20% upfront margin of the transaction value to trade in cash market segment 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. "Issued in the interest of Investors"
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Investor Charter - DP | Investor Charter - Stock Broker | e-voting | Investor Education
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC | Smart ODR
SEBI Registration No.INZ000042629
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By Accord Fintech Pvt.Ltd.