| INCOME : | | | | | |
| Operating Income | 1.50 | 0.20 | | 0.60 | |
| Sale of Shares / Units | 0.60 | 0.20 | | | |
| Interest income | | | | 0.60 | |
| Portfolio management services | | | | | |
| Dividend income | | | | | |
| Brokerages & commissions | | | | | |
| Processing fees and other charges | | | | | |
| Other Operating Income | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income (Net) | 1.50 | 0.20 | | 0.60 | |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 0.30 | -0.20 | -0.10 | 0.20 | 0.61 |
| Employee Cost | 0.10 | 0.60 | 0.90 | 0.70 | 1.00 |
| Salaries, Wages & Bonus | 0.10 | 0.50 | 0.90 | 0.70 | 1.00 |
| Workmen and Staff Welfare Expenses | | 0.00 | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating & Establishment Expenses | 2.10 | 0.50 | 0.50 | 0.50 | 0.48 |
| Depository Charges | 0.00 | 0.00 | | 0.00 | |
| Security Transaction tax | | | | 0.00 | 0.00 |
| Software & Technical expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commission, Brokerage & Discounts | | | | | |
| Rent , Rates & Taxes | | | | | 0.07 |
| Repairs and Maintenance | | | | | |
| Insurance | | | | | |
| Electricity & Power | | | | | |
| Other Operating Expenses | 2.00 | 0.50 | 0.50 | 0.50 | 0.40 |
| Administrations & Other Expenses | 0.50 | 0.10 | 0.10 | 0.10 | 0.12 |
| Printing and stationery | 0.00 | 0.00 | | | |
| Professional and legal fees | 0.10 | 0.00 | 0.00 | 0.00 | 0.02 |
| Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Other General Expenses | 0.40 | 0.10 | 0.10 | 0.00 | 0.07 |
| Provisions and Contingencies | | | | 0.10 | |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 2.90 | 1.00 | 1.40 | 1.60 | 2.21 |
| Operating Profit (Excl OI) | -1.50 | -0.80 | -1.40 | -1.10 | -2.21 |
| Other Income | 1.70 | 2.50 | 1.00 | 1.40 | 1.85 |
| Other Interest Income | 1.70 | 2.50 | 1.00 | 1.40 | 1.83 |
| Other Commission | | | | | |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Income from investments | | | | 0.00 | |
| Provision Written Back | | | | | 0.02 |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 0.20 | 1.70 | -0.50 | 0.40 | -0.36 |
| Interest | 0.00 | 4.70 | 5.00 | 5.00 | 4.82 |
| Loans | | | | | |
| Deposits | | 4.70 | 5.00 | 4.90 | 4.80 |
| Bonds / Debentures | | | | | |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Depreciation | | | | | |
| Profit Before Taxation & Exceptional Items | 0.20 | -3.00 | -5.50 | -4.60 | -5.18 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 0.20 | -3.00 | -5.50 | -4.60 | -5.18 |
| Profit After Tax | 0.20 | -3.00 | -5.50 | -4.40 | -5.18 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Appropriations | -28.80 | -29.00 | -26.00 | -20.50 | -16.12 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -28.80 | -29.00 | -26.00 | -20.50 | -16.12 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |