INCOME : | | | | | |
Operating Income | 7.10 | 9.00 | 8.60 | 13.50 | 22.90 |
Sale of Shares / Units | | 1.30 | | | 14.10 |
Interest income | 3.70 | 2.20 | 5.90 | 10.20 | 8.90 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 3.30 | 5.50 | 2.70 | 3.30 | 0.00 |
Operating Income (Net) | 7.10 | 9.00 | 8.60 | 13.50 | 22.90 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | 2.50 | 0.00 | 0.60 | |
Employee Cost | 1.10 | 0.90 | 0.70 | 0.70 | 0.70 |
Salaries, Wages & Bonus | 1.10 | 0.90 | 0.70 | 0.70 | 0.70 |
Workmen and Staff Welfare Expenses | | | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.60 | 0.50 | 0.50 | 0.50 | 3.50 |
Depository Charges | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Repairs and Maintenance | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Insurance | | | | | |
Electricity & Power | | | | | |
Other Operating Expenses | 0.50 | 0.40 | 0.40 | 0.40 | 3.40 |
Administrations & Other Expenses | 0.30 | 0.70 | 0.60 | 1.10 | 0.80 |
Printing and stationery | | 0.00 | 0.00 | 0.00 | 0.00 |
Professional and legal fees | 0.00 | 0.10 | 0.00 | 0.10 | 0.20 |
Advertisement & Sales Promotion | 0.00 | 0.40 | 0.30 | 0.40 | 0.20 |
Other General Expenses | 0.30 | 0.20 | 0.30 | 0.50 | 0.40 |
Provisions and Contingencies | 1.00 | 0.60 | 0.10 | 0.00 | 0.90 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | 0.10 | 0.50 | | | 0.80 |
Other Miscellaneous Expenses | 0.90 | 0.10 | 0.10 | 0.00 | 0.10 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 3.00 | 5.30 | 1.90 | 2.90 | 19.90 |
Operating Profit (Excl OI) | 4.10 | 3.80 | 6.70 | 10.50 | 3.00 |
Other Income | 2.60 | 0.70 | 4.90 | | 2.40 |
Other Interest Income | 0.00 | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | 2.60 | 0.70 | 4.50 | | 2.40 |
Provision Written Back | 0.00 | | 0.40 | | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 6.70 | 4.50 | 11.70 | 10.50 | 5.40 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | | | | | 0.00 |
Profit Before Taxation & Exceptional Items | 6.70 | 4.50 | 11.70 | 10.50 | 5.40 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 6.70 | 4.50 | 11.70 | 10.50 | 5.40 |
Profit After Tax | 7.10 | 2.50 | 9.80 | 8.50 | 4.50 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Appropriations | 46.40 | 39.90 | 39.20 | 31.10 | 23.50 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 46.40 | 39.90 | 39.20 | 31.10 | 23.50 |
Equity Dividend % | | | | | |
Earnings Per Share | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 |
Adjusted EPS | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 |