INCOME : | | | | | |
Operating Income | 8.70 | 9.88 | 10.44 | 6.88 | 8.42 |
Sale of Shares / Units | | | | | |
Interest income | 8.70 | 9.82 | 8.62 | 6.35 | 7.75 |
Portfolio management services | | | | | |
Dividend income | | 0.06 | 0.26 | | 0.02 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 0.00 | 0.00 | 1.56 | 0.54 | 0.65 |
Operating Income (Net) | 8.70 | 9.88 | 10.44 | 6.88 | 8.42 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 1.27 | 0.28 | 0.75 | 0.54 | 0.54 |
Salaries, Wages & Bonus | 1.22 | 0.25 | 0.71 | 0.52 | 0.52 |
Workmen and Staff Welfare Expenses | 0.05 | 0.02 | 0.03 | 0.03 | 0.02 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.52 | 0.51 | 0.61 | 0.67 | 0.61 |
Depository Charges | 0.12 | 0.13 | 0.12 | 0.18 | 0.12 |
Security Transaction tax | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | 0.01 | | 0.02 | 0.01 |
Rent , Rates & Taxes | 0.00 | 0.00 | 0.11 | 0.11 | 0.11 |
Repairs and Maintenance | 0.01 | 0.01 | 0.00 | 0.01 | |
Insurance | | | | | |
Electricity & Power | 0.00 | 0.00 | | | |
Other Operating Expenses | 0.38 | 0.35 | 0.35 | 0.35 | 0.35 |
Administrations & Other Expenses | 0.95 | 0.92 | 0.50 | 0.36 | 0.43 |
Printing and stationery | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 |
Professional and legal fees | 0.44 | 0.33 | 0.16 | 0.14 | 0.19 |
Advertisement & Sales Promotion | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
Other General Expenses | 0.46 | 0.55 | 0.30 | 0.17 | 0.17 |
Provisions and Contingencies | 6.50 | 8.12 | 6.34 | 4.69 | 6.00 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 0.67 | | | 3.28 | 0.06 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | 5.74 | 7.91 | 5.37 | 0.60 | 5.15 |
Other Miscellaneous Expenses | 0.08 | 0.22 | 0.97 | 0.81 | 0.79 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 9.24 | 9.82 | 8.19 | 6.25 | 7.57 |
Operating Profit (Excl OI) | -0.54 | 0.06 | 2.25 | 0.63 | 0.85 |
Other Income | 0.05 | 0.03 | 0.27 | 0.61 | 0.81 |
Other Interest Income | 0.05 | | 0.04 | | 0.07 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | | | 0.01 | 0.54 | 0.61 |
Others | 0.00 | 0.03 | 0.22 | 0.07 | 0.13 |
Operating Profit | -0.49 | 0.09 | 2.52 | 1.25 | 1.66 |
Interest | 0.54 | 0.53 | 0.27 | 0.00 | 0.00 |
Loans | 0.54 | 0.53 | 0.27 | 0.00 | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.07 | 0.07 | 0.07 | 0.07 | 0.03 |
Profit Before Taxation & Exceptional Items | -1.10 | -0.51 | 2.18 | 1.18 | 1.63 |
Exceptional Income / Expenses | | | | | -0.03 |
Profit Before Tax | -1.10 | -0.51 | 2.18 | 1.18 | 1.60 |
Profit After Tax | -1.31 | -0.50 | 0.31 | 0.93 | 1.19 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Appropriations | -0.03 | 1.28 | 1.83 | 1.71 | 1.03 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | -0.03 | 1.28 | 1.83 | 1.71 | 1.03 |
Equity Dividend % | | | | | |
Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |