I. INCOME | | | | | |
Interest Earned | 2583405.76 | 1615855.37 | 1277531.19 | 1208582.27 | 1148126.51 |
Interest / Discount on advances / Bills | 2072200.14 | 1270958.56 | 985120.23 | 948345.36 | 917878.78 |
Interest on balances with RBI and other Inter-bank funds | 20404.74 | 9967.87 | 25523.70 | 23412.51 | 18289.33 |
Income on investments | 443642.85 | 313111.58 | 260461.34 | 232142.69 | 206333.23 |
Others | 47158.04 | 21817.35 | 6425.93 | 4681.71 | 5625.17 |
Other Income | 492409.99 | 312148.25 | 295099.00 | 252048.93 | 232608.19 |
Commission,exchange and brokerage | 281606.51 | 238440.46 | 195365.75 | 161693.20 | 163336.85 |
Profit / (loss)on sale of investments(net) | 105826.43 | -5853.30 | 7362.43 | 53523.20 | 26364.84 |
Profit on sale of Fixed Assets | 1983.22 | 936.11 | 706.73 | 484.01 | 257.81 |
Foreign Exchange Gains | 40011.27 | 40818.52 | 39079.09 | 24384.13 | 21547.46 |
Income earned from subsidiaries/joint venture | 13323.91 | 8109.75 | 8308.95 | 4830.43 | 4237.18 |
Rent / Lease Income | | | | | |
Provisions Written Back | | | | | |
Miscellaneous income | 49658.66 | 29696.71 | 44276.05 | 7133.94 | 16864.05 |
Total Income | 3075815.75 | 1928003.62 | 1572630.20 | 1460631.19 | 1380734.70 |
II. EXPENDITURE | | | | | |
Interest Expended | 1498081.01 | 747433.17 | 557435.28 | 559786.56 | 586263.98 |
Intereston Deposits | 994329.55 | 615178.62 | 489089.95 | 501433.08 | 508037.58 |
Interest on RBI / inter-bank borrowings | 502603.95 | 131371.63 | 68189.38 | 58225.91 | 78033.04 |
Other Interest | 1147.51 | 882.93 | 155.95 | 127.57 | 193.36 |
Operating Expenses | 633860.24 | 476520.84 | 374421.86 | 327226.30 | 306975.29 |
Payments to and provisions for employees | 222402.10 | 155123.63 | 120316.86 | 103647.94 | 95256.68 |
Rent,Taxes and lighting | 26790.09 | 20952.89 | 16408.51 | 16981.90 | 16584.73 |
Depreciation on Banks property | 28100.99 | 22424.79 | 15998.04 | 13024.13 | 11958.53 |
Depreciation on leased assets | | | | | |
Auditor's fees and expenses | 177.93 | 78.18 | 62.57 | 46.27 | 37.82 |
Law charges | 3571.83 | 3118.46 | 2548.19 | 1366.43 | 1587.42 |
Communication Expenses | 8678.88 | 6581.68 | 5697.52 | 4807.65 | 4275.95 |
Repairs and Maintenance | 31626.82 | 21177.79 | 17259.36 | 16162.82 | 12675.70 |
Insurance | 28135.72 | 22478.65 | 19093.51 | 17228.24 | 12292.30 |
Other expenses | 284375.88 | 224584.76 | 177037.31 | 153960.92 | 152306.15 |
Provisions and Contingencies | 234921.52 | 119196.59 | 150618.30 | 157028.48 | 121423.88 |
Provision for investments | 101.50 | 41.40 | -145.20 | -168.20 | 75.00 |
Provision for advances | 119107.10 | 122059.50 | 113772.30 | 123168.20 | 98792.90 |
Others Provisions | 115712.92 | -2904.31 | 36991.20 | 34028.48 | 22555.98 |
Profit Before Tax | 708952.99 | 584853.01 | 490154.75 | 416589.85 | 366071.55 |
Taxes | 100830.20 | 143766.00 | 120541.20 | 105424.60 | 103498.40 |
Current Income Tax | 129684.00 | 145962.80 | 133460.30 | 116447.70 | 98331.50 |
Deferred Tax | -28853.80 | -2196.80 | -12919.10 | -11023.10 | 5166.90 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 608122.79 | 441087.01 | 369613.55 | 311165.25 | 262573.15 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 608122.79 | 441087.01 | 369613.55 | 311165.25 | 262573.15 |
Adjustments to PAT | 35701.10 | | | | |
IV. APPROPRIATIONS | 1773423.85 | 1372943.76 | 1106141.50 | 886089.27 | 754806.17 |
Transfer to Statutory Reserve | 152030.70 | 110271.75 | 92403.39 | 77791.31 | 65643.29 |
Appropriation to General Reserve | 60812.28 | 44108.70 | 36961.36 | 31116.53 | 26257.32 |
Appropriation to Revenue Reserve | | | | | |
Appropriation to Other Reserves | | | | | |
Equity Dividend | | | | | |
Corporate dividend tax | | | | | 2761.29 |
Other appropriations | 1560580.87 | 1218563.30 | 976776.76 | 777181.43 | 660144.28 |
Equity Dividend % | 1950.00 | 1900.00 | 1550.00 | 650.00 | 250.00 |
Earnings Per Share | 80.00 | 79.00 | 67.00 | 56.00 | 48.00 |
Adjusted EPS | 80.00 | 79.00 | 67.00 | 56.00 | 48.00 |