SENSEX 291.62 0.76%
38506.09
 
NIFTY 87.15 0.77%
11428.30
 
Nasdaq -8.39 -0.10%
8048.65
 
Nikkei 225 246.89 1.15%
21798.87
 
FTSE 100 -33.65 -0.46%
7213.45
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
Jain Irrigation Systems Ltd.
 
BSE Code 500219
ISIN Demat INE175A01038
Book Value (Rs) 95.36
NSE Code JISLJALEQS
Dividend Yield % 7.35
Market Cap (Rs) 6750.58
TTM PE(x) 3.26
TTM EPS(Rs) 4.17
Face Value(Rs.) 2  
(Rs in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales48087.00  47238.00  43533.00  51441.00  50677.00  
     Sales41674.00  42926.00  41118.00  49561.00  48041.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income6000.00  4160.00  1169.00  915.00  1617.00  
     Revenue from property development          
     Other Operational Income413.00  152.00  1246.00  964.00  1019.00  
Less: Excise Duty  475.00  1537.00  1642.00  1566.00  
Net Sales44428.00  42131.00  37102.00  42739.00  42365.00  
EXPENDITURE :          
Increase/Decrease in Stock-93.00  774.00  -3212.00  3498.00  -116.00  
Raw Material Consumed25058.00  23142.00  23941.00  21359.00  25265.00  
     Opening Raw Materials2907.00  2705.00  4475.00  5089.00  3877.00  
     Purchases Raw Materials24493.00  23344.00  22171.00  17453.00  25238.00  
     Closing Raw Materials2342.00  2907.00  2705.00  4475.00  3849.00  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  3292.00  0.00  
Power & Fuel Cost1142.00  1052.00  956.00  1601.00  1673.00  
     Electricity & Power1142.00  1052.00  956.00  1601.00  1673.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost3198.00  2880.00  2639.00  2568.00  2431.00  
     Salaries, Wages & Bonus2768.00  2455.00  2299.00  2228.00  2099.00  
     Contributions to EPF & Pension Funds277.00  267.00  210.00  178.00  173.00  
     Workmen and Staff Welfare Expenses98.00  93.00  96.00  126.00  131.00  
     Other Employees Cost55.00  66.00  33.00  37.00  27.00  
Other Manufacturing Expenses4411.00  4678.00  3153.00  3605.00  3203.00  
     Sub-contracted / Out sourced services          
     Processing Charges631.00  692.00  561.00  934.00  830.00  
     Repairs and Maintenance184.00  179.00  150.00  147.00  125.00  
     Packing Material Consumed          
     Other Mfg Exp3595.00  3807.00  2442.00  2524.00  2248.00  
General and Administration Expenses1223.00  1152.00  1004.00  986.00  944.00  
     Rent , Rates & Taxes259.00  230.00  198.00  255.00  181.00  
     Insurance64.00  54.00  54.00  60.00  65.00  
     Printing and stationery          
     Professional and legal fees279.00  249.00  254.00  214.00  187.00  
     Traveling and conveyance452.00  419.00  376.00  375.00  426.00  
     Other Administration622.00  620.00  497.00  457.00  511.00  
Selling and Distribution Expenses1224.00  1302.00  1190.00  1315.00  1643.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses674.00  709.00  765.00  946.00  1019.00  
Miscellaneous Expenses1391.00  1036.00  1373.00  962.00  1029.00  
     Bad debts /advances written off349.00  180.00  322.00    95.00  
     Provision for doubtful debts280.00  303.00  234.00  469.00  151.00  
     Losson disposal of fixed assets(net)  5.00        
     Losson foreign exchange fluctuations185.00          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses578.00  548.00  817.00  494.00  783.00  
Less: Expenses Capitalised          
Total Expenditure37554.00  36017.00  31044.00  35895.00  36072.00  
Operating Profit (Excl OI)6874.00  6115.00  6058.00  6844.00  6293.00  
Other Income1180.00  1455.00  1208.00  664.00  405.00  
     Interest Received95.00  194.00  183.00  272.00  267.00  
     Dividend Received  0.00  0.00  0.00  0.00  
     Profit on sale of Fixed Assets2.00    7.00  4.00  31.00  
     Profits on sale of Investments0.00  0.00  42.00  0.00    
     Provision Written Back        49.00  
     Foreign Exchange Gains  54.00  840.00  148.00    
     Others1082.00  1207.00  135.00  240.00  59.00  
Operating Profit8054.00  7570.00  7266.00  7508.00  6698.00  
Interest3099.00  2759.00  3423.00  4285.00  4002.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan743.00  580.00  1157.00  1227.00  881.00  
     Intereston Fixed deposits          
     Bank Charges etc864.00  735.00  630.00  379.00  344.00  
     Other Interest1491.00  1444.00  1637.00  2679.00  2778.00  
PBDT4955.00  4811.00  3843.00  3223.00  2696.00  
Depreciation1726.00  1902.00  1811.00  2293.00  1785.00  
Profit Before Taxation & Exceptional Items3229.00  2909.00  2032.00  930.00  911.00  
Exceptional Income / Expenses        -567.00  
Profit Before Tax3229.00  2909.00  2032.00  930.00  345.00  
Provision for Tax884.00  98.00  394.00  318.00  -149.00  
     Current Income Tax606.00  464.00  178.00  23.00  99.00  
     Deferred Tax278.00  -366.00  215.00  295.00  -151.00  
     Other taxes555.00  -732.00  431.00  590.00  -399.00  
Profit After Tax2345.00  2811.00  1638.00  611.00  494.00  
Extra items          
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit2345.00  2811.00  1638.00  611.00  494.00  
Adjustments to PAT          
Profit Balance B/F26173.00  23775.00  22496.00  22158.00  8087.00  
Appropriations28519.00  26586.00  24134.00  22770.00  8581.00  
     General Reserves          
     Proposed Equity Dividend      278.00  231.00  
     Corporate dividend tax        47.00  
     Other Appropriation711.00  413.00  359.00  -5.00  129.00  
Equity Dividend %50.00  50.00  38.00  25.00  25.00  
Earnings Per Share5.00  5.00  3.00  1.00  1.00  
Adjusted EPS5.00  5.00  3.00  1.00  1.00  
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INB011280535 & DERIVATIVE -INF011280535 Member ID-3175 National Stock Exchange(NSE): CASH- INB231280539 & DERIVATIVES -INF 231280539 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INE261280535 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID :- 12055200
ADINATH COMMODITIES  :   COMMODITIES FMC REGISTRATION NUMBERS : MultiCommodity Exchange Ltd (MCX): MCX/TCM/PART/0427 Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):NCDEX/TCM/PART/0426 Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By Accord Fintech Pvt.Ltd.